FINANCIALS
Reviewed Financial Statements
Years Ended June 30, 2004 and 2003
As prepared by  BDO Siedman, LLC

Report on Reviewed Financial Statements  
Statements of Financial Position
Statements of Activities
Statements of Cash Flows

Notes to Financial Statements


Report on Reviewed Financial Statements

Board of Trustees
Forest Hills Educational Foundation
Grand Rapids, Michigan

 We have reviewed the accompanying statements of financial position of Forest Hills Educational Foundation (a nonprofit organization) as of June 30, 2004 and 2003, and the related statements of activities and cash flows for the years then ended, in accordance with Statements on Standards for Accounting and Review Services issued by the American Institute of Certified Public Accountants.  All information included in these financial statements is the representation of the management of Forest Hills Educational Foundation.

A review consists principally of inquiries of Forest Hills Educational Foundation personnel and analytical procedures applied to financial data.  It is substantially less in scope than an audit in accordance with auditing standards generally accepted in the United States of America, the objective of which is the expression of an opinion regarding the financial statements taken as a whole.  Accordingly, we do not express such an opinion.

 Based on our reviews, we are not aware of any material modifications that should be made to the accompanying financial statements in order for them to be in conformity with accounting principles generally accepted in the United States of America.

Grand Rapids, Michigan
September 10, 2003


Statements of Financial Position

June 30,

 

2003

 

2004

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

146,144

$

63,392

 

Investments (Note 2)

 

527,561

 

542,811

 

Prepaid expenses

 

1,000

 

2,506

 

Accounts Receivable   

 

----

 

1,599

 

Total Current Assets

 

674,705

 

610,308

 

 

 

 

 

 

 

Computer equipment, net of accumulated depreciation of $10,226 and $8,106

 

2,120

 

----

 

 

 

 

 

 

 

Total Assets

$

676,825

$

610,308

 

 

 

 

 

 

 

Liabilities and Net Assets

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

     Accounts payable

$

--

$

240

 

     Grants payable

 

1,500

 

28,473

     Accrued expenses

 

----

4,000

 

     Accrued payroll

 

 6,017

 

803

 

    Unearned Income

 

----

13,500

 

Total Liabilities

 

7,517

 

47,016

 

 

 

 

 

 

 

Net Assets (Note 1)

 

 

 

 

 

     Unrestricted

 

334,188

 

358,063

 

     Temporarily restricted

 

335,120

 

205,229

 

 

 

 

 

 

 

Total Net Assets

 

669,308

 

563,292

 

 

 

 

 

 

 

 

$

676,825

$

610,308

 


Statements of Activities

 

 

 

 

______________2004_______________

 

 

 

Year ended June 30,

 

Unrestricted

Temporarily
Restricted

 

Total

 

2003

 

 

 

 

 

 

 

 

 

 

 

Support and Revenue

 

 

 

 

 

 

 

 

 

     Contributions

$

44,216

$

     4,600

$

48,816

$

34,953

 

     Investment income (Note 2)

 

39,538

 

30,058

 

69,596

 

31,224

 

     Fund raisers

 

37,379

 

-

 

37,379

 

46,488

 

     Miscellaneous revenues

 

680

 

-

 

680

 

1,152

 

 

 

 

 

 

 

 

 

 

 

Total support and revenue

 

121,813

 

34,658

156,471

 

113,817

 

 

 

 

 

 

 

 

 

 

 

Net assets released from restrictions

 

164,549

 

(164,549)

-

 

-

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

     Scholarships and awards

 

164,550

 

-

 

164,550

 

17,894

 

     Grants

 

58,794

 

-

 

58,794

 

24,522

 

     General and administrative

 

39,143

 

-

 

39,143

 

44,772

 

 

 

 

 

 

 

 

 

 

 

Total expenses

 

262,487

 

-

 

262,487

 

87,188

 

 

 

 

 

 

 

 

 

 

 

Change in net assets

 

23,875

 

(129,891) 

(

  106,016)

 

  26,629

 

 

 

 

 

 

-

 

 

 

Net Assets, beginning of year

 

334,188

 

335,120

 

669,308

 

642,679